|
38 | 38 | ], |
39 | 39 | "analysis_period": 25.0, |
40 | 40 | "analysis_period_warning": "No messages.", |
41 | | - "annual_albedo": 0.1839506853933204, |
| 41 | + "annual_albedo": 0.18395068539332039, |
42 | 42 | "annual_beam": 7.335643835616439, |
43 | 43 | "annual_diffuse": 1.3484328767123289, |
44 | 44 | "annual_global": 5.794761643835617, |
|
57 | 57 | "batt_Qexp": 0.04000005, |
58 | 58 | "batt_Qexp_percent": 1.77778, |
59 | 59 | "batt_Qfull": 2.25, |
60 | | - "batt_Qfull_flow": 478584.0, |
| 60 | + "batt_Qfull_flow": 478583.99999999997, |
61 | 61 | "batt_Qnom": 2.0000002500000004, |
62 | 62 | "batt_Qnom_percent": 88.8889, |
63 | 63 | "batt_Vcut": 2.706, |
|
8921 | 8921 | "batt_dispatch_pvs_ki": 1.8, |
8922 | 8922 | "batt_dispatch_pvs_kp": 1.2, |
8923 | 8923 | "batt_dispatch_pvs_max_ramp": 10.0, |
8924 | | - "batt_dispatch_pvs_nameplate": 0.0, |
8925 | | - "batt_dispatch_pvs_nameplate_ac": 0.0, |
| 8924 | + "batt_dispatch_pvs_nameplate": 76923.07692307692, |
| 8925 | + "batt_dispatch_pvs_nameplate_ac": 76923.07692307692, |
8926 | 8926 | "batt_dispatch_pvs_ramp_interval": 180.0, |
8927 | 8927 | "batt_dispatch_pvs_short_forecast_enable": 0.0, |
8928 | 8928 | "batt_dispatch_pvs_soc_rest": 50.0, |
|
10086 | 10086 | "chk_update_peaks": 0.0, |
10087 | 10087 | "city": "-", |
10088 | 10088 | "compute_as_cube": 1.0, |
10089 | | - "const_per_interest1": 3129702.746789537, |
| 10089 | + "const_per_interest1": 3129702.7467895366, |
10090 | 10090 | "const_per_interest2": 0.0, |
10091 | 10091 | "const_per_interest3": 0.0, |
10092 | 10092 | "const_per_interest4": 0.0, |
|
10096 | 10096 | "const_per_interest_rate3": 0.0, |
10097 | 10097 | "const_per_interest_rate4": 0.0, |
10098 | 10098 | "const_per_interest_rate5": 0.0, |
10099 | | - "const_per_interest_total": 3129702.746789537, |
| 10099 | + "const_per_interest_total": 3129702.7467895366, |
10100 | 10100 | "const_per_months1": 6.0, |
10101 | 10101 | "const_per_months2": 0.0, |
10102 | 10102 | "const_per_months3": 0.0, |
@@ -10136,16 +10136,19 @@ |
10136 | 10136 | "cost_debt_fee": 2.75, |
10137 | 10137 | "cost_dev_fee_percent": 3.0, |
10138 | 10138 | "cost_dev_fee_tax_liability": 1532880.2561044873, |
10139 | | - "cost_dev_fee_value": 5777912.76330376, |
| 10139 | + "cost_dev_fee_value": 5777912.7633037599, |
10140 | 10140 | "cost_equity_closing": 300000.0, |
10141 | 10141 | "cost_other_financing": 0.0, |
10142 | 10142 | "country": "-", |
10143 | 10143 | "dc_ac_ratio": 1.3, |
| 10144 | + "dc_degradation": [ |
| 10145 | + 0.5 |
| 10146 | + ], |
10144 | 10147 | "debt_message": "", |
10145 | 10148 | "debt_option": 1.0, |
10146 | 10149 | "debt_percent": 60.0, |
10147 | 10150 | "degradation": [ |
10148 | | - 0.5 |
| 10151 | + 0.0 |
10149 | 10152 | ], |
10150 | 10153 | "depr_alloc_custom_percent": 0.0, |
10151 | 10154 | "depr_alloc_macrs_15_percent": 1.5, |
|
29842 | 29845 | "modulearray_power_w": 100000000.0, |
29843 | 29846 | "months_receivables_reserve": 0.0, |
29844 | 29847 | "months_working_reserve": 6.0, |
29845 | | - "nominal_discount_rate": 9.060000000000004, |
| 29848 | + "nominal_discount_rate": 9.060000000000003, |
29846 | 29849 | "om_batt_capacity_cost": [ |
29847 | 29850 | 7.25 |
29848 | 29851 | ], |
|
30027 | 30030 | ], |
30028 | 30031 | "station_id": "78208", |
30029 | 30032 | "step": 3600.0, |
30030 | | - "subtotal_direct": 173460094.41528, |
| 30033 | + "subtotal_direct": 173460094.41527999, |
30031 | 30034 | "system_capacity": 100000.0, |
30032 | 30035 | "system_use_lifetime_output": 1.0, |
30033 | 30036 | "tax_investor_equity_percent": 98.0, |
|
30046 | 30049 | "total_land_area": 433.51782985136148, |
30047 | 30050 | "total_module_area": 526315.7894736842, |
30048 | 30051 | "total_system_indirect_cost": 5000000.0, |
30049 | | - "total_system_installed_cost": 114413992.97408132, |
| 30052 | + "total_system_installed_cost": 114413992.97408131, |
30050 | 30053 | "tz": -7.0, |
30051 | 30054 | "ui_ac_capacity": 76.92307692307692, |
30052 | 30055 | "ui_array_land_area_acres": 433.51782985136148, |
|
30073 | 30076 | "ui_step_minutes": 60.0, |
30074 | 30077 | "ui_total_land_area_ha": 175.43871222814654, |
30075 | 30078 | "ui_total_module_area": 526315.7894736842, |
30076 | | - "ui_total_module_area_acres": 130.05534895540846, |
| 30079 | + "ui_total_module_area_acres": 130.05534895540843, |
30077 | 30080 | "ui_total_module_area_ha": 52.63157894736842, |
30078 | 30081 | "ui_use_acre_per_mw": 0.0, |
30079 | 30082 | "ui_wacc": 6.709740000000002, |
|
0 commit comments